5204 Partridge RdFort WorthTX76132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 5204 Partridge Rd, Fort Worth, TX, 76132 priced at $466,500 converts $3,564/mo rent into $202/mo cash flow after a $2,283/mo obligation. Total monthly income equals $3,564/mo, and annual cash flow totals $2,427/yr on $154,645 invested. Return on cash invested prints 21.48% in year one, and rental yield reads 9.17% against a $466,500 entry. Equity gained on principal adds $3,010/yr, while 5% annual appreciation compiles into $128,885 by year five. Five-year ROI reaches 112.61% and total cumulative return in cash sums $174,146. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,564/mo property income covering a $2,283/mo payment, not borrower’s personal income.
Single Family
Built in 1978
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76132, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,148 (100%) |
| Owner Occupied HU | 4,149 (29.3%) |
| Renter Occupied HU | 8,935 (63.2%) |
| Vacant Housing Units | 1,064 ( 7.5%) |
| Median Home Value | $450,799 |
| Average Home Value | $567,053 |
Housing Distribution
Address Breakdown
Residential
13,306
Single Family
5,237
Multi-Family
8,069
Businesses
873
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A