5204 Curzon AveFort WorthTX76107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 5204 Curzon Ave, Fort Worth, TX, 76107 priced at $228,900 pairs $2,285/mo rent with $658/mo cash flow after a $1,120/mo payment. Total monthly income equals $2,285/mo, and annual cash flow comes to $7,891/yr on $75,880 invested. Return on cash invested is 30.31% in year one, and rental yield stands at 11.98% on a $228,900 basis. Equity gained on principal adds $1,477/yr, and 5% annual appreciation accumulates to $63,241 by year five. Five-year ROI measures 159.83% and total cumulative return in cash reaches $121,281. For financing, Ziffy Mortgage’s DSCR program evaluates $2,285/mo property income against a $1,120/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1951
7,623 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Housing Distribution
Address Breakdown
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A