5203 W Courtly Ln S,Herriman,UT,84096

Investment Highlights

Investment property for sale in Herriman at 5203 W Courtly Ln S, Herriman, UT, 84096 uses $142,545 cash to close to unlock $2,740/yr annual cash flow and $228/mo monthly cash flow. Total monthly income runs $2,749/mo, and a $2,105/mo payment keeps the spread at $228/mo. Purchase price stands at $430,000, and rental yield measures 7.67% with $2,749/mo rent. Return on cash invested shows 21.83% in year one, and 5% annual appreciation builds toward $118,801 over five years. Five-year ROI reaches 112.74% and total cumulative return in cash records $160,707. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,749/mo property income covering a $2,105/mo payment rather than investor’s personal income.