5203 Auckland Dr, Sugar Land, TX, 77498 | 7.68% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5203 Auckland Dr, Sugar Land, TX, 77498 | 7.68% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3964 sft

22303 Fieldcrest Ln, Richmond, TX, 77469

4 Bed
4 Bath
2554 sft

8831 Psencik Rd, Richmond, TX, 77469

5 Bed
4 Bath
2947 sft

5515 Davids Bend Dr, Sugar Land, TX, 77479

4 Bed
5 Bath
3612 sft

2217 Bernie Ave, Rosenberg, TX, 77471

Nearby investment properties with comparable prices

3 Bed
2 Bath
1568 sft

10704 Buls Rd, East Bernard, TX, 77435

5 Bed
3 Bath
3014 sft

2622 Muegge Rd, Rosenberg, TX, 77471

4 Bed
4 Bath
2870 sft

23302 Rosen Mill Dr, Richmond, TX, 77469

4 Bed
4 Bath
3915 sft

5911 Diamond Shadow Ct, Rosenberg, TX, 77469

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sugar Land at 5203 Auckland Dr, Sugar Land, TX, 77498 offers a 7.68% rental yield on a $650,000 purchase with $4,160/mo rent. 47% in year one. Equity gained on principal adds $4,194/yr while 5% annual appreciation supports $179,583 over five years. Portfolio math shows five-year ROI at 90.96% and total cumulative return in cash at $194,510. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,160/mo property income against a $3,181/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2006

6,381 sqft lot

$N/A/sqft

No HOA

More details about the property

Come explore this stunning waterfront home offering breathtaking lake views and a peaceful, country-like setting! Inside, soaring 2-story ceilings and expansive bay windows flood the living area with natural light and frame picturesque water views. The open-concept layout features grand island kitchen with granite counters, breakfast bar, and stainless appliancesperfect for entertaining. Downstairs boasts luxury vinyl plank flooring, while upstairs offers carpet. Wrought iron staircase leads to spacious game room with balcony overlooking the lake and backyard. Private office provides quiet space for work or study. Retreat to the 1st-floor primary with private lake access and en-suite featuring dual vanities, jacuzzi tub, and separate shower. Upstairs, Jack and Jill bathrooms add convenience for family or guests. Positioned on one of the few lots with a long lake view and fronting a wide-open field, this home offers both beauty and tranquility. Dont miss your chance to see it!