52024 Nehlsen RdJohnson ValleyCA92285
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnson Valley at 52024 Nehlsen Rd, Johnson Valley, CA, 92285 earns $704/mo cash flow from $3,085/mo rent with a $1,884/mo payment. Total monthly income totals $3,085/mo, and annual cash flow totals $8,444/yr on $127,628 capital. ROI tracks 26.53% on current figures, and rental yield reads 9.62% at a $385,000 purchase. Equity gained on principal adds $2,484/yr, and 5% annual appreciation supports $106,368 over five years. Five-year ROI reaches 138.32% and total cumulative return in cash sums $176,530. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,085/mo property income instead of your personal income.
Single Family
Built in 1961
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92285, Landers, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,158 (100%) |
| Owner Occupied HU | 795 (36.8%) |
| Renter Occupied HU | 287 (13.3%) |
| Vacant Housing Units | 1,076 (49.9%) |
| Median Home Value | $324,537 |
| Average Home Value | $374,440 |
Housing Distribution
Address Breakdown
Residential
791
Single Family
791
Multi-Family
0
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alexander Ayala • REALTY MASTERS & ASSOCIATES
Mls Name: CRMLS
Mls ID: #CV25176011