5202 Woodland TrceTuscaloosaAL35405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tuscaloosa at 5202 Woodland Trce, Tuscaloosa, AL, 35405 with 5% annual appreciation on a $150,900 basis while $1,279/mo rent supports operations. Total monthly income totals $1,279/mo and a $739/mo payment preserves $287/mo for cash returns. Annual cash flow comes to $3,442/yr on $50,023 deployed, and return on cash invested reaches 26.79% in year one. Equity gained on principal adds $974/yr, and five-year appreciation sums $41,691 alongside rental yield of 10.17%. Five-year ROI measures 140.26% and total cumulative return in cash totals $70,164.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,279/mo property income versus a $739/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1973
N/A lot
$N/A/sqft
$140 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35405, Tuscaloosa, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,110 (100%) |
| Owner Occupied HU | 10,558 (47.8%) |
| Renter Occupied HU | 9,678 (43.8%) |
| Vacant Housing Units | 1,874 ( 8.5%) |
| Median Home Value | $267,204 |
| Average Home Value | $301,942 |
Housing Distribution
Address Breakdown
Residential
19,846
Single Family
15,775
Multi-Family
4,071
Businesses
911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Olivia Marino Turner • Spaces Realty LLC
Mls Name: WAMLS
Mls Provider:
Mls ID: #167758
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.