5202 Siltstone Loop, Killeen, TX, 76542 | $121/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5202 Siltstone Loop, Killeen, TX, 76542 | $121/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
4541 sft

510 Amber Jill Cv, Killeen, TX, 76549

4 Bed
3 Bath
2858 sft

1084 Hickory Dr, Killeen, TX, 76549

3 Bed
3 Bath
1877 sft

The 1874 Plan, Yowell Ranch, Killeen, TX, 76542

4 Bed
2 Bath
1889 sft

8308 Ridge Crest Dr, Killeen, TX, 76542

Nearby investment properties with comparable prices

4 Bed
2 Bath
2112 sft

801 Hatton, Killeen, TX, 76542

4 Bed
3 Bath
2344 sft

2309 Sparrow Rd, Killeen, TX, 76542

- Bed
- Bath
- sft

700 Highway 183, Bertram, TX, 78605

2 Bed
4 Bath
2010 sft

680 Acorn Ln, Killeen, TX, 76542

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Killeen at 5202 Siltstone Loop, Killeen, TX, 76542 generates $3,349/mo in rent and, after a $2,222/mo payment, leaves $121/mo in cash flow. Total monthly income is $3,349/mo, and annual cash flow is $1,448/yr on $150,501 invested. Return on cash invested sits at 20.87% in year one, and rental yield is 8.85% on a $454,000 entry. Equity gained on principal adds $2,930/yr, while 5% annual appreciation builds toward $125,432 over five years. Five-year ROI reaches 109.21% and total cumulative return in cash sums $164,366. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,349/mo property income rather than buyer’s personal income.

Single Family

Built in 2015

9,718 sqft lot

$N/A/sqft

No HOA

More details about the property

Spacious home in White Rock Estates. This 3500 sq ft home offers 5 bedrooms and two living areas with 3 and 1/2 baths All bedrooms are upstairs to include a media office area space with built in shelves. The second living area / media room has a built in projection and screen that conveys. All bedrooms are spacious and accommodates large bedroom furniture sets. The open floor plan concept allows group gatherings and entertainment to flow throughout the house and onto the covered patio. Just in time for the Holidays you can schedule your showing with your agent.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76542, Killeen, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,339 (100%)
Owner Occupied HU	12,784 (57.2%)
Renter Occupied HU	8,447 (37.8%)
Vacant Housing Units	1,108 ( 5.0%)
Median Home Value	$272,959
Average Home Value	$309,173