5202 Fallen Tree Dr, Temple, TX, 76502 | $94/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5202 Fallen Tree Dr, Temple, TX, 76502 | $94/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1853 sft

205 Cabiness Dr #AEEZCD, Salado, TX, 76571

4 Bed
3 Bath
3179 sft

6817 Aquamarine Dr, Killeen, TX, 76542

3 Bed
3 Bath
2225 sft

2919 Timber Ridge Dr, Temple, TX, 76502

3 Bed
3 Bath
2339 sft

8119 Green Hill Dr, Salado, TX, 76571

Nearby investment properties with comparable prices

3 Bed
3 Bath
2444 sft

822 Old World Dr, Harker Heights, TX, 76548

4 Bed
2 Bath
2159 sft

3303 Vineyard Trl, Harker Heights, TX, 76548

3 Bed
2 Bath
2543 sft

138 Seattle Slew Dr, Jarrell, TX, 76537

3 Bed
3 Bath
2410 sft

157 Seattle Slew Dr, Jarrell, TX, 76537

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Temple at 5202 Fallen Tree Dr, Temple, TX, 76502 uses $122,655 cash to close to unlock $1,126/yr annual cash flow and $94/mo monthly cash flow. Total monthly income runs $2,725/mo, and a $1,811/mo payment keeps the spread at $94/mo. Purchase price stands at $370,000, and rental yield measures 8.84% with $2,725/mo rent. Return on cash invested shows 20.83% in year one, and 5% annual appreciation builds toward $102,224 over five years. Five-year ROI reaches 108.96% and total cumulative return in cash records $133,649. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,725/mo property income covering a $1,811/mo payment rather than investor’s personal income.

Single Family

Built in 2020

8,363 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to your dream home! This beautifully designed single family residence at 5202 Fallen Tree Drive boasts 2,564 square feet of elegant living space, perfectly situated on a spacious 8,363 square foot lot. Built in 2020, this home features an open floor plan filled with natural lighting, creating an inviting atmosphere for family gatherings and entertaining friends. Step inside to discover a modern kitchen equipped with top-of-the-line appliances, stunning granite countertops, and ample storage in stylish cabinetry. The adjoining living area provides the perfect space to relax, while thoughtfully designed bedrooms offer comfort and privacy, including a luxurious master suite with an en-suite bathroom. Enjoy the convenience of an attached garage and energy-efficient features throughout the home. Located in a family-friendly neighborhood with easy access to local amenities, parks, and schools, this home is ideal for those seeking both style and convenience. Don't miss the opportunity to make this exceptional property your own! Seller is leaving the refrigerator along with the washer and dryer

Neighborhood Data

Neighborhood data shown for ZIP Code: 76502, Temple, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,696 (100%)
Owner Occupied HU	13,995 (61.7%)
Renter Occupied HU	7,260 (32.0%)
Vacant Housing Units	1,441 ( 6.3%)
Median Home Value	$302,329
Average Home Value	$330,680