5202 Blue Creek DrKingwoodTX77345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingwood at 5202 Blue Creek Dr, Kingwood, TX, 77345 uses $177,002 cash to close to unlock $10,637/yr annual cash flow and $886/mo monthly cash flow. Total monthly income runs $4,769/mo, and a $2,633/mo payment keeps the spread at $886/mo. Purchase price stands at $538,000, and rental yield measures 10.64% with $4,769/mo rent. Return on cash invested shows 26.07% in year one, and 5% annual appreciation builds toward $148,639 over five years. Five-year ROI reaches 137.22% and total cumulative return in cash records $242,878. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,769/mo property income covering a $2,633/mo payment rather than investor’s personal income.
Single Family
Built in 1984
0.37 Acres lot
$N/A/sqft
$57 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77345, Humble, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,429 (100%) |
| Owner Occupied HU | 8,026 (85.1%) |
| Renter Occupied HU | 1,093 (11.6%) |
| Vacant Housing Units | 310 ( 3.3%) |
| Median Home Value | $375,599 |
| Average Home Value | $423,057 |
Housing Distribution
Address Breakdown
Residential
9,848
Single Family
8,854
Multi-Family
994
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices