5200 Pathways Ave UNIT 308, White Bear Lake, MN, 55110 | $275/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1368 sft

930 York Ave, Saint Paul, MN, 55106

2 Bed
1 Bath
912 sft

102 South Dr #E, Circle Pines, MN, 55014

3 Bed
1 Bath
1920 sft

11303 Magnolia St NW, Coon Rapids, MN, 55448

2 Bed
2 Bath
1290 sft

601 Levander Way APT 218, South Saint Paul, MN, 55075

Nearby investment properties with comparable prices

2 Bed
2 Bath
1554 sft

3527 37th Ave NE, Saint Anthony, MN, 55421

2 Bed
2 Bath
1329 sft

300 Marshall Ave APT 6, Saint Paul, MN, 55102

2 Bed
2 Bath
1380 sft

4745 Blaine Ave #509, Inver Grove Heights, MN, 55076

2 Bed
2 Bath
1219 sft

7147 Ivy Ridge Ct, Lino Lakes, MN, 55014

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in White Bear Lake at 5200 Pathways Ave UNIT 308, White Bear Lake, MN, 55110 listed at $300,000 pairs $2,148/mo rent with a $1,468/mo payment to leave $275/mo cash flow. Total monthly income runs $2,148/mo, and annual cash flow reaches $3,300/yr on $99,450 cash to close. Return on cash invested measures 23.23% in year one, and rental yield registers 8.59% at a $300,000 basis. Equity gained on principal adds $1,936/yr, and annual property appreciation at 5% supports $82,884 by year five. Five-year ROI tracks 120.7% and total cumulative return in cash totals $120,036. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,148/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2005

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 55110, Saint Paul, MN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,981 (100%)
Owner Occupied HU	12,150 (71.6%)
Renter Occupied HU	4,031 (23.7%)
Vacant Housing Units	800 ( 4.7%)
Median Home Value	$379,058
Average Home Value	$444,905