5200 Newton St APT T1, Bladensburg, MD, 20710 | $261/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5200 Newton St APT T1, Bladensburg, MD, 20710 | $261/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1250 sft

3801 Saint Barnabas Rd #T102, Suitland, MD, 20746

2 Bed
1 Bath
768 sft

2745 Iverson St UNIT 3, Temple Hills, MD, 20748

2 Bed
1 Bath
739 sft

3868 9th St SE APT 101, Washington, DC, 20032

2 Bed
2 Bath
1056 sft

3316 Huntley Square Dr APT A-1, Temple Hills, MD, 20748

Nearby investment properties with comparable prices

1 Bed
1 Bath
562 sft

4202 Grant St NE APT 202, Washington, DC, 20019

2 Bed
1 Bath
739 sft

3868 9th St SE APT 101, Washington, DC, 20032

- Bed
1 Bath
471 sft

2500 N Van Dorn St APT 817, Alexandria, VA, 22302

1 Bed
1 Bath
708 sft

2012 Fort Davis St SE APT 201, Washington, DC, 20020

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bladensburg at 5200 Newton St APT T1, Bladensburg, MD, 20710 offers a 9.55% rental yield on a $150,000 purchase with $1,194/mo rent. Total monthly income registers $1,194/mo, and a $734/mo payment leaves $261/mo available for distribution. Annual cash flow reaches $3,135/yr on $49,725 to close, and return on cash invested stands at 26.21% in year one. Equity gained on principal adds $968/yr while 5% annual appreciation supports $41,442 over five years. Portfolio math shows five-year ROI at 136.77% and total cumulative return in cash at $68,010. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,194/mo property income against a $734/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1966

N/A lot

$N/A/sqft

No HOA

More details about the property

Nicely updated 2 bedroom condo featuring separate area for dining, open floor plan plus, updated bathroom, and updated floors. Nice sized bedrooms. Walkout patio. Laundry room on the same floor. Close to shopping and Walmart plus moments from DC.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20710, Bladensburg, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,872 (100%)
Owner Occupied HU	875 (22.6%)
Renter Occupied HU	2,801 (72.3%)
Vacant Housing Units	196 ( 5.1%)
Median Home Value	$418,953
Average Home Value	$452,382