5200 N Capitol St NW #204, Washington, DC, 20011 | $334/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5200 N Capitol St NW #204, Washington, DC, 20011 | $334/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
757 sft

2631 Redcoat Dr #205, Alexandria, VA, 22303

1 Bed
1 Bath
775 sft

900 N Taylor St APT 624, Arlington, VA, 22203

- Bed
1 Bath
471 sft

2500 N Van Dorn St APT 1118, Alexandria, VA, 22302

- Bed
1 Bath
- sft

1801 Clydesdale Pl NW APT 407, Washington, DC, 20009

Nearby investment properties with comparable prices

- Bed
1 Bath
398 sft

1121 Arlington Blvd APT 901, Arlington, VA, 22209

1 Bed
1 Bath
504 sft

1121 Arlington Blvd APT 548, Arlington, VA, 22209

1 Bed
1 Bath
695 sft

1311 Deleware Ave #S841, washington, DC, 20024

1 Bed
1 Bath
657 sft

6641 Wakefield Dr APT 105, Alexandria, VA, 22307

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 5200 N Capitol St NW #204, Washington, DC, 20011 offers a 9.61% rental yield on a $154,900 purchase with $1,240/mo rent. Total monthly income registers $1,240/mo, and a $758/mo payment leaves $334/mo available for distribution. Annual cash flow reaches $4,003/yr on $51,349 to close, and return on cash invested stands at 27.7% in year one. Equity gained on principal adds $1,000/yr while 5% annual appreciation supports $42,796 over five years. Portfolio math shows five-year ROI at 144.23% and total cumulative return in cash at $74,060. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,240/mo property income against a $758/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1940

N/A lot

$N/A/sqft

No HOA

More details about the property

PRICE REDUCED. Nestled in the charming Petworth neighborhood, this exquisite oversized, one-bedroom, one-bathroom residence in the Norfolk building offers a harmonious blend of Art Deco elegance and contemporary comfort. Plenty of natural light adds to the classy ambiance. As you step inside, you are greeted by an inviting open floor plan that seamlessly connects the living and dining areas, creating a warm and welcoming atmosphere perfect for both relaxation and entertaining. The dining area, bathed in natural light, is ideal for intimate dinners or casual brunches, making it a versatile space for any occasion. Retreat to the spacious bedroom, where a generous walk-in closet provides ample storage. The tasteful combination of plush carpeting and elegant wood floors throughout the unit adds a touch of sophistication while maintaining a cozy feel. All utilities are included. The building's association amenities include convenient laundry facilities. Additional features such as intercom security provide peace of mind. The Norfolk building is not just a residence; it's a lifestyle choice that embodies comfort, elegance, and community. This property is more than just a home; it's an opportunity to embrace a vibrant lifestyle in one of Washington D. C. 's most sought-after neighborhoods. Experience the perfect blend of luxury and comfort in this stunning Petworth gem.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20011, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,769 (100%)
Owner Occupied HU	13,345 (48.1%)
Renter Occupied HU	12,310 (44.3%)
Vacant Housing Units	2,114 ( 7.6%)
Median Home Value	$721,753
Average Home Value	$798,090