Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Liberty Township at 5200 Kyles Station Meadows Dr, Liberty Township, OH, 45044 priced at $370,000 converts $2,544/mo rent into $95/mo cash flow after a $1,811/mo obligation. Total monthly income equals $2,544/mo, and annual cash flow totals $1,142/yr on $122,655 invested. Return on cash invested prints 20.84% in year one, and rental yield reads 8.25% against a $370,000 entry. Equity gained on principal adds $2,388/yr, while 5% annual appreciation compiles into $102,224 by year five. Five-year ROI reaches 108.43% and total cumulative return in cash sums $132,989. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,544/mo property income covering a $1,811/mo payment, not borrower’s personal income.
Single Family
Built in 2000
0.28 Acres lot
$N/A/sqft
$180 annually HOA
Neighborhood data shown for ZIP Code: 45044, Middletown, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,189 (100%) |
| Owner Occupied HU | 13,029 (56.2%) |
| Renter Occupied HU | 8,856 (38.2%) |
| Vacant Housing Units | 1,304 ( 5.6%) |
| Median Home Value | $278,217 |
| Average Home Value | $313,920 |
Residential
22,115
Single Family
20,523
Multi-Family
1,592
Businesses
1,109
Date | Event | Price |
|---|---|---|
| 2025-04-09 | Listed for sale | $370,000 |
| 2023-04-06 | Sold | $339,750 |
| 2023-03-05 | Pending sale | $309,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-10 | $3741.62 | 8.18% | $93,400 | 38.37% |
| 2022-04-10 | $3458.70 | 0.51% | $67,500 | N/A |
| 2021-04-10 | $3441.00 | -1.91% | $67,500 | N/A |
Listed by: Justin Jones • Private Real Estate Collection
Mls Name: DABR MLS
Mls Provider:
Mls ID: #931395
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
