








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,730/mo, and a $2,203/mo payment. Purchase price stands at $450,000, and rental yield measures 7.28% with $2,730/mo rent. Return on cash invested shows 19.47% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 100.5% and total cumulative return in cash records $149,922. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,730/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Manufactured
Built in 1978
3,740 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92620, Irvine, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,528 (100%) |
| Owner Occupied HU | 12,258 (52.1%) |
| Renter Occupied HU | 10,010 (42.5%) |
| Vacant Housing Units | 1,260 ( 5.4%) |
| Median Home Value | $1,318,588 |
| Average Home Value | $1,338,956 |
Residential
22,620
Single Family
18,108
Multi-Family
4,512
Businesses
350
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Donna Garrett • Seven Gables Real Estate
Mls Name: CRMLS
Mls ID: #PW25269778