Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irvine at 5200 Irvine Blvd SPACE 254, Irvine, CA, 92620 listed at $615,000 pairs $4,543/mo rent with a $3,010/mo payment to leave $739/mo cash flow. Total monthly income runs $4,543/mo, and annual cash flow reaches $8,863/yr on $202,335 cash to close. Return on cash invested measures 24.44% in year one, and rental yield registers 8.86% at a $615,000 basis. Equity gained on principal adds $3,969/yr, and annual property appreciation at 5% supports $169,913 by year five. Five-year ROI tracks 127.11% and total cumulative return in cash totals $257,189. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,543/mo property income relative to a $3,010/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1977
101 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92620, Irvine, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,528 (100%) |
| Owner Occupied HU | 12,258 (52.1%) |
| Renter Occupied HU | 10,010 (42.5%) |
| Vacant Housing Units | 1,260 ( 5.4%) |
| Median Home Value | $1,318,588 |
| Average Home Value | $1,338,956 |
Residential
22,620
Single Family
18,108
Multi-Family
4,512
Businesses
350
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michelle Mayo • Innovate Realty, Inc.
Mls Name: CRMLS
Mls ID: #OC25239161
