5200 Irvine Blvd SPACE 123IrvineCA92620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Irvine at 5200 Irvine Blvd SPACE 123, Irvine, CA, 92620 listed at $499,900 pairs $4,193/mo rent with a $2,447/mo payment to leave $1,100/mo cash flow. Total monthly income runs $4,193/mo, and annual cash flow reaches $13,203/yr on $165,717 cash to close. Return on cash invested measures 27.88% in year one, and rental yield registers 10.07% at a $499,900 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,113 by year five. Five-year ROI tracks 145.59% and total cumulative return in cash totals $241,260. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,193/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1980
2.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92620, Irvine, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,528 (100%) |
| Owner Occupied HU | 12,258 (52.1%) |
| Renter Occupied HU | 10,010 (42.5%) |
| Vacant Housing Units | 1,260 ( 5.4%) |
| Median Home Value | $1,318,588 |
| Average Home Value | $1,338,956 |
Housing Distribution
Address Breakdown
Residential
22,620
Single Family
18,108
Multi-Family
4,512
Businesses
350
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Gibney • Coldwell Banker Realty
Mls Name: CRMLS
Mls ID: #NP25131734