5200 Hilltop Dr APT B26BrookhavenPA19015
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeHigh DSCR is a competitive advantage at closing. 5200 Hilltop Dr APT B26, Brookhaven, PA, 19015 in Brookhaven achieves 1.58, rent of $1,102/mo covers the $696/mo payment 1.5x over at $146,900. Rental yield 9%. That makes it both an efficient operational hold and a straightforward underwrite for Ziffy Mortgage's DSCR program. No domestic credit history or income documentation required. Appreciation at 5%/yr adds $40,586 over five years, with $1,231/yr in principal reduction bringing total projected return to $49,005.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 6.2% |
| Monthly Cash Flow | $(81) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,102 |
| Total Monthly Debt Service | $1,160 |
| DSCR Ratio | 0.95x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19015, Brookhaven, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,844 (100%) |
| Owner Occupied HU | 4,796 (70.1%) |
| Renter Occupied HU | 1,766 (25.8%) |
| Vacant Housing Units | 282 ( 4.1%) |
| Median Home Value | $266,131 |
| Average Home Value | $381,811 |
Housing Distribution
Address Breakdown
Residential
6,847
Single Family
6,427
Multi-Family
420
Businesses
325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Cant • Weichert, Realtors - Cornerstone
Mls Name: Bright MLS
Mls Provider:
Mls ID: #PADE2126074
