Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$749,000
1 bds1 ba832sqft
5200 Gulf Dr UNIT 302Holmes BeachFL34217
5.73%
Gross Yield
6.94%
ROI
$3,574/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $3,574/mo, and a $3,666/mo payment. Purchase price stands at $749,000, and rental yield measures 5.73% with $3,574/mo rent. Return on cash invested shows 13.26% in year one, and 5% annual appreciation builds toward $206,935 over five years. Five-year ROI reaches 67.75% and total cumulative return in cash records $166,948. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,574/mo property income covering a $3,666/mo payment rather than investor’s personal income.
Condo
Built in 1970
1.68 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Listed by: Adele Holland • ISLAND REAL ESTATE-ANNA MARIA
Mls Name: Stellar MLS
Mls ID: #A4677566








