5200 Cavitt Stallman Rd #1Granite BayCA95746
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Granite Bay at 5200 Cavitt Stallman Rd #1, Granite Bay, CA, 95746 priced at $119,000 pairs $912/mo rent with $176/mo cash flow after a $582/mo payment. Total monthly income equals $912/mo, and annual cash flow comes to $2,115/yr on $39,449 invested. Return on cash invested is 25.27% in year one, and rental yield stands at 9.2% on a $119,000 basis. Equity gained on principal adds $768/yr, and 5% annual appreciation accumulates to $32,878 by year five. Five-year ROI measures 131.7% and total cumulative return in cash reaches $51,953. For financing, Ziffy Mortgage’s DSCR program evaluates $912/mo property income against a $582/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95746, Granite Bay, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,404 (100%) |
| Owner Occupied HU | 7,188 (85.5%) |
| Renter Occupied HU | 884 (10.5%) |
| Vacant Housing Units | 332 ( 4.0%) |
| Median Home Value | $1,008,308 |
| Average Home Value | $1,138,256 |
Housing Distribution
Address Breakdown
Residential
8,175
Single Family
8,096
Multi-Family
79
Businesses
771
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pri Jagait • Known Property Management and Realty
Mls Name: MetroList Services of CA
Mls ID: #225147638