520 Willis StDasselMN55325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dassel at 520 Willis St, Dassel, MN, 55325 offers $1,565/mo rent that, after a $915/mo payment, leaves $398/mo cash flow. Total monthly income is $1,565/mo, and annual cash flow is $4,771/yr on $61,991 cash. Return on cash invested measures 27.6% in year one, and rental yield stands at 10.04% at a $187,000 entry. Equity gained on principal adds $1,207/yr while 5% annual appreciation compounds into $51,665 by year five. Five-year ROI records 144.21% and total cumulative return in cash reaches $89,394. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,565/mo property income versus a $915/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55325, Dassel, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,076 (100%) |
| Owner Occupied HU | 1,503 (72.4%) |
| Renter Occupied HU | 265 (12.8%) |
| Vacant Housing Units | 308 (14.8%) |
| Median Home Value | $346,410 |
| Average Home Value | $376,272 |
Housing Distribution
Address Breakdown
Residential
1,693
Single Family
1,594
Multi-Family
99
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices