520 Whiteside Gap RdRobbinsvilleNC28771
INVESTMENT ANALYSIS
Investment Verdict
Solid Income520 Whiteside Gap Rd, Robbinsville, NC, 28771 in Robbinsville is a solid income-producing rental, 8.09% gross yield, $3,094/mo rent, $283/mo net cash flow on a $459,000 buy. DSCR 1.50 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $126,813 and $4,227/yr in principal reduction project a total cumulative return of $192,964.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.2% |
| Monthly Cash Flow | $283 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,094 |
| Total Monthly Debt Service | $2,615 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2007
2.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28771, Robbinsville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,763 (100%) |
| Owner Occupied HU | 2,586 (54.3%) |
| Renter Occupied HU | 540 (11.3%) |
| Vacant Housing Units | 1,637 (34.4%) |
| Median Home Value | $171,534 |
| Average Home Value | $213,803 |
Housing Distribution
Address Breakdown
Residential
3,158
Single Family
3,105
Multi-Family
53
Businesses
272
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2007
2.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28771, Robbinsville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,763 (100%) |
| Owner Occupied HU | 2,586 (54.3%) |
| Renter Occupied HU | 540 (11.3%) |
| Vacant Housing Units | 1,637 (34.4%) |
| Median Home Value | $171,534 |
| Average Home Value | $213,803 |
Housing Distribution
Address Breakdown
Residential
3,158
Single Family
3,105
Multi-Family
53
Businesses
272
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Carolina Smokies MLS
Mls ID: #26042696