520 W Main StreetSoap LakeWA98851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Soap Lake at 520 W Main Street, Soap Lake, WA, 98851 priced at $349,900 converts $2,460/mo rent into $356/mo cash flow after a $1,713/mo obligation. Total monthly income equals $2,460/mo, and annual cash flow totals $4,275/yr on $115,992 invested. Return on cash invested prints 23.59% in year one, and rental yield reads 8.44% against a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation compiles into $96,671 by year five. Five-year ROI reaches 122.39% and total cumulative return in cash sums $141,966. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,460/mo property income covering a $1,713/mo payment, not borrower’s personal income.
Single Family
Built in 2023
5,122 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98851, Soap Lake, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,270 (100%) |
| Owner Occupied HU | 1,438 (63.3%) |
| Renter Occupied HU | 606 (26.7%) |
| Vacant Housing Units | 226 ( 10.0%) |
| Median Home Value | $327,536 |
| Average Home Value | $362,531 |
Housing Distribution
Address Breakdown
Residential
949
Single Family
949
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Arturo Vela • Nest Realty Company
Mls Name: NWMLS
Mls ID: #2416605