Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mesquite at 520 Turtleback Rd #D, Mesquite, NV, 89027 priced at $205,900 pairs $1,687/mo rent with $142/mo cash flow after a $1,008/mo payment. Total monthly income equals $1,687/mo, and annual cash flow comes to $1,705/yr on $68,256 invested. Return on cash invested is 22.41% in year one, and rental yield stands at 9.83% on a $205,900 basis. Equity gained on principal adds $1,329/yr, and 5% annual appreciation accumulates to $56,886 by year five. Five-year ROI measures 118.02% and total cumulative return in cash reaches $80,556. For financing, Ziffy Mortgage’s DSCR program evaluates $1,687/mo property income against a $1,008/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1997
N/A lot
$N/A/sqft
$355 month HOA
Neighborhood data shown for ZIP Code: 89027, Mesquite, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,417 (100%) |
| Owner Occupied HU | 6,777 (65.1%) |
| Renter Occupied HU | 2,057 (19.7%) |
| Vacant Housing Units | 1,583 (15.2%) |
| Median Home Value | $437,085 |
| Average Home Value | $464,519 |
Residential
9,190
Single Family
8,960
Multi-Family
230
Businesses
450
Date | Event | Price |
|---|---|---|
| 2024-12-20 | Price change | $205,900 |
| 2024-11-01 | Pending sale | $209,900 |
| 2024-08-19 | Listing removed | $209,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brandon Park • Mesquite Realty
Mls Name: Mesquite MLS
Mls Provider:
Mls ID: #1125306
Disclaimer: Copyright Mesquite Real Estate Association. All rights reserved. Information is deemed reliable but not guaranteed.
