520 Stone RdPinsonTN38366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pinson at 520 Stone Rd, Pinson, TN, 38366 earns $518/mo cash flow from $1,834/mo rent with a $1,076/mo payment. Total monthly income totals $1,834/mo, and annual cash flow totals $6,215/yr on $72,897 capital. ROI tracks 28.44% on current figures, and rental yield reads 10.01% at a $219,900 purchase. Equity gained on principal adds $1,419/yr, and 5% annual appreciation supports $60,754 over five years. Five-year ROI reaches 148.29% and total cumulative return in cash sums $108,100. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,834/mo property income instead of your personal income.
Single Family
Built in 2001
1.05 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38366, Pinson, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,012 (100%) |
| Owner Occupied HU | 735 (72.6%) |
| Renter Occupied HU | 153 (15.1%) |
| Vacant Housing Units | 124 (12.3%) |
| Median Home Value | $236,278 |
| Average Home Value | $303,565 |
Housing Distribution
Address Breakdown
Residential
1,063
Single Family
1,063
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie Holt • Blue Suede Realty
Mls Name: CWTAR
Mls Provider:
Mls ID: #2501875
Disclaimer: Some or all of the listings displayed may not belong to the firm whose website is being visited. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.