520 Ryan RdSour LakeTX77659
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sour Lake at 520 Ryan Rd, Sour Lake, TX, 77659 priced at $260,000 converts $2,195/mo rent into $346/mo cash flow after a $1,273/mo obligation. Total monthly income equals $2,195/mo, and annual cash flow totals $4,148/yr on $86,190 invested. Return on cash invested prints 24.72% in year one, and rental yield reads 10.13% against a $260,000 entry. Equity gained on principal adds $1,678/yr, while 5% annual appreciation compiles into $71,833 by year five. Five-year ROI reaches 129.88% and total cumulative return in cash sums $111,941. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,195/mo property income covering a $1,273/mo payment, not borrower’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77659, Sour Lake, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,318 (100%) |
| Owner Occupied HU | 1,739 (75.0%) |
| Renter Occupied HU | 313 (13.5%) |
| Vacant Housing Units | 266 (11.5%) |
| Median Home Value | $247,750 |
| Average Home Value | $251,581 |
Housing Distribution
Address Breakdown
Residential
2,032
Single Family
1,996
Multi-Family
36
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices