520 NW 32nd AveMiamiFL33125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Miami at 520 NW 32nd Ave, Miami, FL, 33125 priced at $1,250,000 converts $9,554/mo rent into $1,259/mo cash flow after a $6,118/mo obligation. Total monthly income equals $9,554/mo, and annual cash flow totals $15,107/yr on $405,000 invested. Return on cash invested prints 24.1% in year one, and rental yield reads 9.17% against a $1,250,000 entry. Equity gained on principal adds $8,066/yr, while 5% annual appreciation compiles into $345,352 by year five. Five-year ROI reaches 125.81% and total cumulative return in cash sums $509,533. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $9,554/mo property income covering a $6,118/mo payment, not borrower’s personal income.
Multi Family
Built in 1944
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33125, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,408 (100%) |
| Owner Occupied HU | 5,441 (24.3%) |
| Renter Occupied HU | 15,974 (71.3%) |
| Vacant Housing Units | 993 ( 4.4%) |
| Median Home Value | $475,381 |
| Average Home Value | $585,368 |
Housing Distribution
Address Breakdown
Residential
20,334
Single Family
9,534
Multi-Family
10,800
Businesses
1,066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Domingo Hernandez • Ugarit Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11639034
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.