520 Napa StVallejoCA94590
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vallejo at 520 Napa St, Vallejo, CA, 94590 generates $3,289/mo in rent, after a $2,726/mo payment. Total monthly income is $3,289/mo. Return on cash invested sits at 19.04% in year one, and rental yield is 7.09% on a $557,000 entry. Equity gained on principal adds $3,594/yr, while 5% annual appreciation builds toward $153,889 over five years. Five-year ROI reaches 98.13% and total cumulative return in cash sums $179,819. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,289/mo property income rather than buyer’s personal income.
Single Family
Built in 1900
2,339 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94590, Vallejo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,974 (100%) |
| Owner Occupied HU | 5,998 (37.5%) |
| Renter Occupied HU | 8,852 (55.4%) |
| Vacant Housing Units | 1,124 ( 7.0%) |
| Median Home Value | $592,980 |
| Average Home Value | $584,303 |
Housing Distribution
Address Breakdown
Residential
15,880
Single Family
12,590
Multi-Family
3,290
Businesses
1,842
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Natasha Kokhanyuk • HomeSmart ICARE Realty
Mls Name: MetroList Services of CA
Mls ID: #325098878