520 N Richard Jackson Blvd Unit 3303Panama City BeachFL32407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Panama City Beach at 520 N Richard Jackson Blvd Unit 3303, Panama City Beach, FL, 32407 generates $2,589/mo in rent and, after a $1,542/mo payment, leaves $498/mo in cash flow. Total monthly income is $2,589/mo, and annual cash flow is $5,980/yr on $104,423 invested. Return on cash invested sits at 25.64% in year one, and rental yield is 9.86% on a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 134.16% and total cumulative return in cash sums $140,093. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,589/mo property income rather than buyer’s personal income.
Condo
Built in 1995
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32407, Panama City Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,951 (100%) |
| Owner Occupied HU | 3,651 (26.2%) |
| Renter Occupied HU | 4,348 (31.2%) |
| Vacant Housing Units | 5,952 (42.7%) |
| Median Home Value | $449,782 |
| Average Home Value | $483,329 |
Housing Distribution
Address Breakdown
Residential
10,160
Single Family
6,283
Multi-Family
3,877
Businesses
760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mike Vogel • Scenic Sotheby's International Realty
Mls Name: CPAR
Mls ID: #777180