520 N Ocotillo DrApache JunctionAZ85120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Apache Junction at 520 N Ocotillo Dr, Apache Junction, AZ, 85120 priced at $230,000 pairs $1,572/mo rent with $212/mo cash flow after a $1,126/mo payment. Total monthly income equals $1,572/mo, and annual cash flow comes to $2,546/yr on $76,245 invested. Return on cash invested is 23.25% in year one, and rental yield stands at 8.2% on a $230,000 basis. Equity gained on principal adds $1,484/yr, and 5% annual appreciation accumulates to $63,545 by year five. Five-year ROI measures 120.44% and total cumulative return in cash reaches $91,831. For financing, Ziffy Mortgage’s DSCR program evaluates $1,572/mo property income against a $1,126/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1987
8,750 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kyle Thomson • LPT Realty, LLC
Mls Name: ARMLS
Mls Provider:
Mls ID: #6834882
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010