520 N Hamilton StSaint Croix FallsWI54024
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 520 N Hamilton St, Saint Croix Falls, WI, 54024 in Saint Croix Falls speaks for itself: 10.03% gross on a $429,900 price, generating $3,594/mo in rent and $709/mo in net income after the $1,933/mo debt service. DSCR 1.86, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $8,506 stacks alongside $118,773 in projected five-year appreciation and $3,959/yr in principal reduction. Projected total cumulative return: $209,664.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 6.2% |
| Monthly Cash Flow | $709 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,594 |
| Total Monthly Debt Service | $2,714 |
| DSCR Ratio | 1.32x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1911
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54024, Saint Croix Falls, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,819 (100%) |
| Owner Occupied HU | 1,759 (62.4%) |
| Renter Occupied HU | 571 (20.3%) |
| Vacant Housing Units | 489 (17.3%) |
| Median Home Value | $309,620 |
| Average Home Value | $338,132 |
Housing Distribution
Address Breakdown
Residential
2,295
Single Family
2,113
Multi-Family
182
Businesses
276
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1911
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54024, Saint Croix Falls, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,819 (100%) |
| Owner Occupied HU | 1,759 (62.4%) |
| Renter Occupied HU | 571 (20.3%) |
| Vacant Housing Units | 489 (17.3%) |
| Median Home Value | $309,620 |
| Average Home Value | $338,132 |
Housing Distribution
Address Breakdown
Residential
2,295
Single Family
2,113
Multi-Family
182
Businesses
276
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #7052894