520 Margaret DrStatesvilleNC28677








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Statesville at 520 Margaret Dr, Statesville, NC, 28677 priced at $184,500 pairs $1,658/mo rent with $534/mo cash flow after a $903/mo payment. Total monthly income equals $1,658/mo, and annual cash flow comes to $6,403/yr on $61,162 invested. Return on cash invested is 30.38% in year one, and rental yield stands at 10.78% on a $184,500 basis. Equity gained on principal adds $1,191/yr, and 5% annual appreciation accumulates to $50,974 by year five. Five-year ROI measures 158.89% and total cumulative return in cash reaches $97,178. For financing, Ziffy Mortgage’s DSCR program evaluates $1,658/mo property income against a $903/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1947
0.17 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Christopher Johnson • Chris Johnson Realty
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4312908








