520 Harborview Dr, Oxon Hill, MD, 20745 | $322/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2468 sft

10117 Schoolhouse Woods Ct, Burke, VA, 22015

4 Bed
4 Bath
2664 sft

12809 Glasgow Ct, Fort Washington, MD, 20744

4 Bed
4 Bath
3330 sft

4605 Millburn Ct, Alexandria, VA, 22309

4 Bed
3 Bath
2540 sft

2010 Bermondsey Dr, Bowie, MD, 20721

Nearby investment properties with comparable prices

4 Bed
3 Bath
3198 sft

5222 Manor Park Dr, Upper Marlboro, MD, 20772

2 Bed
2 Bath
1118 sft

601 Pennsylvania Ave NW APT 601, Washington, DC, 20004

4 Bed
3 Bath
2142 sft

9217 Three Oaks Dr, Silver Spring, MD, 20901

3 Bed
4 Bath
1976 sft

7684 Audubon Meadow Way, Alexandria, VA, 22306

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Oxon Hill at 520 Harborview Dr, Oxon Hill, MD, 20745 offers $5,360/mo rent that, after a $3,965/mo payment, leaves $322/mo cash flow. Total monthly income is $5,360/mo, and annual cash flow is $3,861/yr on $266,490 cash. Return on cash invested measures 21.51% in year one, and rental yield stands at 7.94% at a $810,000 entry. Equity gained on principal adds $5,227/yr while 5% annual appreciation compounds into $223,788 by year five. Five-year ROI records 111.43% and total cumulative return in cash reaches $296,955. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,360/mo property income versus a $3,965/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 2018

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20745, Oxon Hill, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,455 (100%)
Owner Occupied HU	5,938 (44.1%)
Renter Occupied HU	6,541 (48.6%)
Vacant Housing Units	976 ( 7.3%)
Median Home Value	$416,556
Average Home Value	$454,414