Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 520 Featherston St, Cleburne, TX, 76033 generates $1,114/mo in rent and, after a $710/mo payment, leaves $83/mo in cash flow. Total monthly income is $1,114/mo, and annual cash flow is $991/yr on $48,068 invested. Return on cash invested sits at 21.97% in year one, and rental yield is 9.22% on a $145,000 entry. Equity gained on principal adds $936/yr, while 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 115.13% and total cumulative return in cash sums $55,340. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,114/mo property income rather than buyer’s personal income.
Single Family
Built in 1957
7,710 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $145,000 |
| 2017-08-23 | Sold | N/A |
| 2017-08-16 | Pending sale | $132,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | N/A | N/A | $143,191 | 10.00% |
| 2023-04-17 | $669.38 | -37.86% | $130,174 | 10.00% |
| 2022-04-17 | $1077.29 | N/A | $118,340 | 10.00% |
Listed by: PAM Jackson • Cowtown Real Estate
Mls Name: NTREIS
Mls ID: #20906908
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
