520 E 12th StLittlefieldTX79339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littlefield at 520 E 12th St, Littlefield, TX, 79339 listed at $143,000 pairs $1,308/mo rent with a $700/mo payment to leave $291/mo cash flow. Total monthly income runs $1,308/mo, and annual cash flow reaches $3,492/yr on $47,405 cash to close. Return on cash invested measures 27.28% in year one, and rental yield registers 10.98% at a $143,000 basis. Equity gained on principal adds $923/yr, and annual property appreciation at 5% supports $39,508 by year five. Five-year ROI tracks 143.67% and total cumulative return in cash totals $68,104. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,308/mo property income relative to a $700/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1960
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79339, Littlefield, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,182 (100%) |
| Owner Occupied HU | 1,844 (58.0%) |
| Renter Occupied HU | 731 (23.0%) |
| Vacant Housing Units | 607 (19.1%) |
| Median Home Value | $86,753 |
| Average Home Value | $123,990 |
Housing Distribution
Address Breakdown
Residential
2,555
Single Family
2,555
Multi-Family
0
Businesses
263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jackie Smith • Magnolia Road Realty
Mls Name: LBMLS
Mls ID: #202560264