520 Donnelly StDuryeaPA18642
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Duryea at 520 Donnelly St, Duryea, PA, 18642 with 5% annual appreciation on a $170,000 basis while $1,351/mo rent supports operations. Total monthly income totals $1,351/mo and a $832/mo payment preserves $204/mo for cash returns. Annual cash flow comes to $2,444/yr on $56,355 deployed, and return on cash invested reaches 24.25% in year one. Equity gained on principal adds $1,097/yr, and five-year appreciation sums $46,968 alongside rental yield of 9.54%. Five-year ROI measures 126.84% and total cumulative return in cash totals $71,481.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,351/mo property income versus a $832/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
674.70 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18642, Duryea, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,180 (100%) |
| Owner Occupied HU | 1,453 (66.7%) |
| Renter Occupied HU | 536 (24.6%) |
| Vacant Housing Units | 191 ( 8.8%) |
| Median Home Value | $240,224 |
| Average Home Value | $247,491 |
Housing Distribution
Address Breakdown
Residential
2,014
Single Family
1,899
Multi-Family
115
Businesses
104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Team Jesicca Skoloda • eXp NEPA
Mls Name: Luzerne County AOR
Mls ID: #25-2002
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.