520 Calle MadrigalCathedral CityCA92234
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cathedral City at 520 Calle Madrigal, Cathedral City, CA, 92234 with 5% annual appreciation on a $173,200 basis while $3,700/mo rent supports operations. Total monthly income totals $3,700/mo and a $848/mo payment preserves $2,628/mo for cash returns. Annual cash flow comes to $31,539/yr on $57,416 deployed, and return on cash invested reaches 74.84% in year one. Equity gained on principal adds $1,118/yr, and five-year appreciation sums $47,852 alongside rental yield of 25.64%. Five-year ROI measures 397.47% and total cumulative return in cash totals $228,210.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,700/mo property income versus a $848/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92234, Cathedral City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,545 (100%) |
| Owner Occupied HU | 12,100 (51.4%) |
| Renter Occupied HU | 6,816 (28.9%) |
| Vacant Housing Units | 4,629 (19.7%) |
| Median Home Value | $574,412 |
| Average Home Value | $608,642 |
Housing Distribution
Address Breakdown
Residential
20,456
Single Family
18,885
Multi-Family
1,571
Businesses
990
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: BHHS broker feed
Mls ID: #25547195PS