520 Brickell Key Dr APT A1413MiamiFL33131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 520 Brickell Key Dr APT A1413, Miami, FL, 33131 uses $253,330 cash to close to unlock $7,553/yr annual cash flow and $629/mo monthly cash flow. Total monthly income runs $6,086/mo, and a $3,769/mo payment keeps the spread at $629/mo. Purchase price stands at $770,000, and rental yield measures 9.48% with $6,086/mo rent. Return on cash invested shows 23.04% in year one, and 5% annual appreciation builds toward $212,737 over five years. Five-year ROI reaches 120.8% and total cumulative return in cash records $306,021. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,086/mo property income covering a $3,769/mo payment rather than investor’s personal income.
Condo
Built in 1982
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33131, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,011 (100%) |
| Owner Occupied HU | 5,504 (29.0%) |
| Renter Occupied HU | 9,843 (51.8%) |
| Vacant Housing Units | 3,664 (19.3%) |
| Median Home Value | $721,381 |
| Average Home Value | $849,940 |
Housing Distribution
Address Breakdown
Residential
17,448
Single Family
3
Multi-Family
17,445
Businesses
2,221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Camila Failo • One Sotheby's International Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11684947
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.