Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Angleton at 520 Angus Trl, Angleton, TX, 77515 offers $3,329/mo rent that, after a $2,506/mo payment. Total monthly income is $3,329/mo. Return on cash invested measures 17.6% in year one, and rental yield stands at 7.8% at a $512,000 entry. Equity gained on principal adds $3,304/yr while 5% annual appreciation compounds into $141,456 by year five. Five-year ROI records 91.74% and total cumulative return in cash reaches $154,531. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,329/mo property income versus a $2,506/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
1.06 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 77515, Angleton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,883 (100%) |
| Owner Occupied HU | 9,301 (67.0%) |
| Renter Occupied HU | 3,197 (23.0%) |
| Vacant Housing Units | 1,385 ( 10.0%) |
| Median Home Value | $258,127 |
| Average Home Value | $284,750 |
Residential
12,820
Single Family
10,646
Multi-Family
2,174
Businesses
902
Date | Event | Price |
|---|---|---|
| 2025-01-10 | Price change | $512,000 |
| 2024-12-20 | Price change | $519,000 |
| 2024-12-12 | Price change | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5048.97 | -17.64% | $488,750 | 8.13% |
| 2023-02-13 | $6130.51 | 1375.13% | $451,990 | 1602.41% |
| 2022-02-13 | $415.59 | 132.76% | $26,550 | 157.77% |
Listed by: Christen English • SanDoray Real Estate, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #91344852
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
