52 Colonial Ln, Rehoboth Beach, DE, 19971 | $358/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1680 sft

33483 Aster St #19963, Lewes, DE, 19958

3 Bed
2 Bath
- sft

34079 Taylor Dr S #1020, Millsboro, DE, 19966

2 Bed
2 Bath
1250 sft

29865 Vincent Ave, Lewes, DE, 19958

2 Bed
2 Bath
1150 sft

18597 Snowmass Run #36919, Rehoboth Beach, DE, 19971

Nearby investment properties with comparable prices

3 Bed
2 Bath
1456 sft

17282 Ridge Line Dr, Lewes, DE, 19958

2 Bed
2 Bath
1232 sft

14228 Oakley Rd, Ellendale, DE, 19941

Currently Rented+ 1 more

3 Bed
2 Bath
1036 sft

34952 Breakers St, Millsboro, DE, 19966

3 Bed
2 Bath
1680 sft

33558 Montgomery Ct #MG145, Lewes, DE, 19958

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rehoboth Beach at 52 Colonial Ln, Rehoboth Beach, DE, 19971 priced at $199,000 converts $1,509/mo rent into $358/mo cash flow after a $974/mo obligation. Total monthly income equals $1,509/mo, and annual cash flow totals $4,291/yr on $65,969 invested. Return on cash invested prints 26.41% in year one, and rental yield reads 9.1% against a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation compiles into $54,980 by year five. Five-year ROI reaches 137.22% and total cumulative return in cash sums $90,522. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,509/mo property income covering a $974/mo payment, not borrower’s personal income.

Manufactured

Built in 2023

1,288 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19971, Rehoboth Beach, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,117 (100%)
Owner Occupied HU	6,931 (38.3%)
Renter Occupied HU	1,380 ( 7.6%)
Vacant Housing Units	9,806 (54.1%)
Median Home Value	$664,792
Average Home Value	$784,663