








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Woodside at 52-30 39th Dr #7M, Woodside, NY, 11377 uses $92,489 cash to close to unlock $1,469/yr annual cash flow and $122/mo monthly cash flow. Total monthly income runs $1,986/mo, and a $1,366/mo payment keeps the spread at $122/mo. Purchase price stands at $279,000, and rental yield measures 8.54% with $1,986/mo rent. Return on cash invested shows 21.5% in year one, and 5% annual appreciation builds toward $77,083 over five years. Five-year ROI reaches 112.03% and total cumulative return in cash records $103,615. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,986/mo property income covering a $1,366/mo payment rather than investor’s personal income.
Condo
Built in 1963
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11377, Woodside, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,081 (100%) |
| Owner Occupied HU | 9,728 (27.0%) |
| Renter Occupied HU | 23,990 (66.5%) |
| Vacant Housing Units | 2,363 ( 6.5%) |
| Median Home Value | $795,294 |
| Average Home Value | $813,384 |
Residential
27,245
Single Family
7,272
Multi-Family
19,973
Businesses
1,984
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Minas Styponias • Modern Spaces
Mls Name: StreetEasy
Mls ID: #S1778821