Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Point at 5191 State Route 18 Hwy, West Point, GA, 31833 listed at $400,000 pairs $2,528/mo rent with a $1,958/mo payment to leave $93/mo cash flow. Total monthly income runs $2,528/mo, and annual cash flow reaches $1,120/yr on $132,600 cash to close. Return on cash invested measures 20.75% in year one, and rental yield registers 7.58% at a $400,000 basis. Equity gained on principal adds $2,581/yr, and annual property appreciation at 5% supports $110,513 by year five. Five-year ROI tracks 107.25% and total cumulative return in cash totals $142,216. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,528/mo property income relative to a $1,958/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
6.10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31833, West Point, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,110 (100%) |
| Owner Occupied HU | 1,945 (62.5%) |
| Renter Occupied HU | 822 (26.4%) |
| Vacant Housing Units | 343 (11.0%) |
| Median Home Value | $233,408 |
| Average Home Value | $243,040 |
Residential
2,882
Single Family
2,541
Multi-Family
341
Businesses
320
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kendall Butler • F.L.I. Properties
Mls Name: GAMLS
Mls ID: #10651774
