519 Sunset DrByrdstownTN38549
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Byrdstown at 519 Sunset Dr, Byrdstown, TN, 38549 priced at $109,500 converts $865/mo rent into $209/mo cash flow after a $536/mo obligation. Total monthly income equals $865/mo, and annual cash flow totals $2,514/yr on $36,299 invested. Return on cash invested prints 26.83% in year one, and rental yield reads 9.48% against a $109,500 entry. Equity gained on principal adds $707/yr, while 5% annual appreciation compiles into $30,253 by year five. Five-year ROI reaches 139.8% and total cumulative return in cash sums $50,747. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $865/mo property income covering a $536/mo payment, not borrower’s personal income.
Manufactured
Built in 1995
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38549, Byrdstown, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,564 (100%) |
| Owner Occupied HU | 1,335 (52.1%) |
| Renter Occupied HU | 287 (11.2%) |
| Vacant Housing Units | 942 (36.7%) |
| Median Home Value | $196,250 |
| Average Home Value | $371,376 |
Housing Distribution
Address Breakdown
Residential
1,929
Single Family
1,929
Multi-Family
0
Businesses
196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices