519 Summer Mist LnRosenbergTX77469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rosenberg at 519 Summer Mist Ln, Rosenberg, TX, 77469 earns $800/mo cash flow from $4,399/mo rent with a $2,437/mo payment. Total monthly income totals $4,399/mo, and annual cash flow totals $9,597/yr on $165,087 capital. ROI tracks 25.72% on current figures, and rental yield reads 10.6% at a $498,000 purchase. Equity gained on principal adds $3,214/yr, and 5% annual appreciation supports $137,588 over five years. Five-year ROI reaches 135.37% and total cumulative return in cash sums $223,480. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,399/mo property income instead of your personal income.
Single Family
Built in 2007
10,436 sqft lot
$N/A/sqft
$700 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Housing Distribution
Address Breakdown
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Junbin Wu • Houston Elite Properties LLC
Mls Name: HAR
Mls Provider:
Mls ID: #10273332
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.