








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,935/mo, and a $2,031/mo payment. Purchase price stands at $415,000, and rental yield measures 8.49% with $2,935/mo rent. Return on cash invested shows 19.77% in year one, and 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 103.34% and total cumulative return in cash records $142,161. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,935/mo property income covering a $2,031/mo payment rather than investor’s personal income.
Single Family
Built in 2015
1.11 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76579, Troy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,376 (100%) |
| Owner Occupied HU | 1,715 (72.2%) |
| Renter Occupied HU | 465 (19.6%) |
| Vacant Housing Units | 196 ( 8.2%) |
| Median Home Value | $312,327 |
| Average Home Value | $353,136 |
Residential
2,280
Single Family
2,225
Multi-Family
55
Businesses
117
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Averi LaBrecque • Kuper Sotheby's Int'l Realty
Mls Name: Central Texas MLS
Mls ID: #589473