Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in La Pine at 51862 Pine Loop Dr, La Pine, OR, 97739 generates $2,279/mo in rent, after a $1,985/mo payment. Total monthly income is $2,279/mo. Return on cash invested sits at 18.15% in year one, and rental yield is 6.74% on a $405,600 entry. Equity gained on principal adds $2,617/yr, while 5% annual appreciation builds toward $112,060 over five years. Five-year ROI reaches 93.29% and total cumulative return in cash sums $125,434. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,279/mo property income rather than buyer’s personal income.
Single Family
Built in 1994
1.10 Acres lot
$N/A/sqft
$28 monthly HOA
Neighborhood data shown for ZIP Code: 97739, La Pine, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,449 (100%) |
| Owner Occupied HU | 4,818 (64.7%) |
| Renter Occupied HU | 1,005 (13.5%) |
| Vacant Housing Units | 1,626 (21.8%) |
| Median Home Value | $450,927 |
| Average Home Value | $486,382 |
Residential
5,286
Single Family
4,952
Multi-Family
334
Businesses
240
Date | Event | Price |
|---|---|---|
| 2025-09-11 | Listing removed | $419,900 |
| 2025-08-20 | Price change | $419,900 |
| 2025-05-21 | Listed for sale | $430,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-05 | $2761.96 | 5.50% | $153,980 | 6.08% |
| 2023-11-05 | $2617.87 | 8.74% | $145,150 | N/A |
| 2022-11-05 | $2407.38 | -0.43% | $145,150 | 6.08% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
