Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Covington at 5186 Wheat St NE, Covington, GA, 30014 earns $377/mo cash flow from $1,776/mo rent with a $1,125/mo payment. Total monthly income totals $1,776/mo, and annual cash flow totals $4,524/yr on $76,212 capital. ROI tracks 25.85% on current figures, and rental yield reads 9.27% at a $229,900 purchase. Equity gained on principal adds $1,484/yr, and 5% annual appreciation supports $63,517 over five years. Five-year ROI reaches 134.59% and total cumulative return in cash sums $102,575. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,776/mo property income instead of your personal income.
Single Family
Built in 1916
0.40 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Darlene Smallwood • Hometown Realty Consultants
Mls Name: GAMLS
Mls ID: #10659068
