Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,626/mo, and a $7,954/mo payment. Purchase price stands at $1,625,000, and rental yield measures 2.68% with $3,626/mo rent. Return on cash invested shows 6.93% in year one, and 5% annual appreciation builds toward $448,958 over five years. Five-year ROI reaches 32.68% and total cumulative return in cash records $172,072. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,626/mo property income covering a $7,954/mo payment rather than investor’s personal income.
Single Family
Built in 1975
5.74 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84651, Payson, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,360 (100%) |
| Owner Occupied HU | 7,284 (77.8%) |
| Renter Occupied HU | 1,834 (19.6%) |
| Vacant Housing Units | 242 ( 2.6%) |
| Median Home Value | $558,916 |
| Average Home Value | $577,660 |
Residential
9,555
Single Family
9,551
Multi-Family
4
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Price change | $1,625,000 |
| 2024-11-24 | Price change | $1,175,000 |
| 2024-10-11 | Price change | $1,245,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-04-24 | $3427.58 | 5.28% | $902,100 | 33.75% |
| 2019-04-24 | $3255.74 | 16.57% | $674,465 | -11.65% |
| 2018-04-24 | $2792.83 | 7.32% | $763,400 | 251.57% |
Listed by: Savannah J Rogers • The Agency Salt Lake City
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2079622
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2025-04-24 11:38:34 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#319)
