5186 Turtle Bay Dr,Wesley Chapel,FL,33545

Investment Highlights

Investment property for sale in Wesley Chapel at 5186 Turtle Bay Dr, Wesley Chapel, FL, 33545 listed at $405,000 pairs $3,305/mo rent with a $1,982/mo payment to leave $618/mo cash flow. Total monthly income runs $3,305/mo, and annual cash flow reaches $7,411/yr on $134,258 cash to close. Return on cash invested measures 25.43% in year one, and rental yield registers 9.79% at a $405,000 basis. Equity gained on principal adds $2,613/yr, and annual property appreciation at 5% supports $111,894 by year five. Five-year ROI tracks 133.04% and total cumulative return in cash totals $178,610. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,305/mo property income relative to a $1,982/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).