5186 Spring DrSwiftwaterPA18370
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 5186 Spring Dr, Swiftwater, PA, 18370 in Swiftwater hard to pass up. The 10.75% gross yield on a $385,900 purchase results in $3,457/mo in rent and $928/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (1.99). Annual cash flow of $11,142, five-year appreciation of $106,617, and $3,554/yr in equity build-up combine for a projected total cumulative return of $206,735.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.8% | 6.2% |
| Monthly Cash Flow | $928 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,457 |
| Total Monthly Debt Service | $2,375 |
| DSCR Ratio | 1.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1986
0.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18370, Swiftwater, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 584 (100%) |
| Owner Occupied HU | 373 (63.9%) |
| Renter Occupied HU | 107 (18.3%) |
| Vacant Housing Units | 104 (17.8%) |
| Median Home Value | $260,965 |
| Average Home Value | $288,867 |
Housing Distribution
Address Breakdown
Residential
349
Single Family
283
Multi-Family
66
Businesses
54
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1986
0.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18370, Swiftwater, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 584 (100%) |
| Owner Occupied HU | 373 (63.9%) |
| Renter Occupied HU | 107 (18.3%) |
| Vacant Housing Units | 104 (17.8%) |
| Median Home Value | $260,965 |
| Average Home Value | $288,867 |
Housing Distribution
Address Breakdown
Residential
349
Single Family
283
Multi-Family
66
Businesses
54
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: PMAR
Mls ID: #PM-137660