5185 Vinings Blvd UNIT 5185BDublinOH43016
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 5185 Vinings Blvd UNIT 5185B, Dublin, OH, 43016 in Dublin worth modelling. At $299,900 with a 8.54% gross yield, the $2,134/mo rent leaves $161/mo after the $1,349/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.58 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $82,857 by year five; $2,762/yr in principal reduction adds further equity. Total projected return: $124,627.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.2% |
| Monthly Cash Flow | $161 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,134 |
| Total Monthly Debt Service | $1,853 |
| DSCR Ratio | 1.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2004
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43016, Dublin, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,541 (100%) |
| Owner Occupied HU | 10,828 (50.3%) |
| Renter Occupied HU | 9,205 (42.7%) |
| Vacant Housing Units | 1,508 ( 7.0%) |
| Median Home Value | $436,280 |
| Average Home Value | $475,154 |
Housing Distribution
Address Breakdown
Residential
20,766
Single Family
14,997
Multi-Family
5,769
Businesses
1,071
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2004
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43016, Dublin, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,541 (100%) |
| Owner Occupied HU | 10,828 (50.3%) |
| Renter Occupied HU | 9,205 (42.7%) |
| Vacant Housing Units | 1,508 ( 7.0%) |
| Median Home Value | $436,280 |
| Average Home Value | $475,154 |
Housing Distribution
Address Breakdown
Residential
20,766
Single Family
14,997
Multi-Family
5,769
Businesses
1,071
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices